PYRAMID​ VALUATION

​

This is the calculation to determine investor returns, there will be two calculations one for the first year and one for the second year; the first year will include investments from Series A B, and will not include Series C.

The following year will be the opposite no investment from Series A B and will include Series C.

​

Returns on investments will use a pyramid method, involving a greater rate for return using a chronological order from the date of purchase of investment to the last investor purchase in a reversed pyramid, receiving more for the larger section of the pyramid.

​

​

EXAMPLE ONE

​

SERIES A B C

COMMUNITY SHARE

$1,000,000,000.00

​​

(the first year will add Series A  B C to the total revenues, the following years will only add new investors from Series C,

A B  only used for rate of investment returns)

​

EXAMPLE YEAR TWO

​​​

SERIES C

COMMUNITY SHARE

$4,000,000,000.00
+

TOTAL ADVERTISMENTS

$ 3,017,900,000.00

​

(4,000,000,000.00)+ (3,017,900,000.00)

​

TOTAL PROFITS 

$ 7,017,900,100.00

​

​

​

SEED FUND INVESTOR

10%

​

SERIES A

ALPHA INVESTOR

ROUND ONE

10%

ROUND TWO

10%

ROUND THREE

10%

​

SERIES B

BETA INVESTOR

 

​ROUND ONE

10%

​

ROUND TWO

10%

​

ROUND THREE

10%

​

​

SERIES C

COMMUNITY SHARE INVESTOR

​

ROUND ONE

10%

​

ROUND TWO

10%

​

ROUND THREE

10%

 

​

(ALL SHARE FROM SERIES B C , WILL USE A EXCEL SPREAD SHEET TO  WILL DETERMINE

\EXACT DATE WITHIN THR 365 DAY CALENDAR FOR RETURNS FOR ALL THREE ROUNDS, CALCULATIONS COMING COON)

​

​

​

​

​

​

​

​